
|  | Three
Months Ended | Year
Ended | ||
|  | December 31, | December
31, | ||
| (amounts
in thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | 
| Total
revenues |  $1,415  |  $251  |  $3,944  |  $697  | 
| Net sales growth
(1) |   464% | NM% |   466% | NM% | 
| Gross margin
rate |   33% |   34% |   34% |   40% | 
| Net
loss |  $(3,556) |  $(2,543) |  $(12,580) |  $(8,325) | 
| Net loss per
diluted share |  $(0.10) |  $(0.09) |  $(0.37) |  $(0.29) | 
|  | 
December 31, | |
|  | 
2020 | 
2019 | 
| 
ASSETS |  |  | 
| 
Current assets: |  |  | 
| Cash
and cash equivalents |  $16,647  |  $16,984  | 
| Short-term
investments |   24,994  |   -  | 
| Accounts
receivable, net |   1,871  |   195  | 
| Inventories,
net |   2,655  |   2,245  | 
| Prepaid
expenses and other current assets |   760  |   251  | 
| 
Total current assets |   46,927  |   19,675  | 
| 
Property and equipment, net |   357  |   243  | 
| 
Operating lease right-of-use asset, net |   139  |   261  | 
| 
Intangible assets, net |   1,396  |   230  | 
| 
Other assets, net |   13  |   13  | 
| 
Total assets |  $48,832  |  $20,422  | 
|  |  |  | 
| 
LIABILITIES AND STOCKHOLDERS' EQUITY |  | |
| 
Current liabilities: |  |  | 
| Accounts
payable and accrued liabilities |  $1,953  |  $601  | 
| Customer
deposits |   2  |   344  | 
| Deferred
revenue |   16  |   3  | 
| Operating
lease liability - short term |   94  |   128  | 
| Note
payable to bank - short term |   275  |   -  | 
| 
Total current liabilities |   2,340  |   1,076  | 
| 
Long-term liabilities |   79  |   150  | 
| 
Total liabilities |   2,419  |   1,226  | 
| 
Stockholders' equity |   46,413  |   19,196  | 
| 
Total liabilities and stockholders' equity |  $48,832  |  $20,422  | 
|  |  |  |  |  | 
|  | 
Three Months Ended December 31, | 
Year Ended December 31, | ||
|  | 
2020 | 
2019 | 
2020 | 
2019 | 
| 
Revenues: |  |  |  |  | 
|   Product
sales |  $1,382  |  $237  |  $3,868  |  $656  | 
|   Other
revenue |   33  |   14  |   76  |   41  | 
| Total
revenues |   1,415  |   251  |   3,944  |   697  | 
| Cost
of revenues |   942  |   165  |   2,601  |   420  | 
| 
Gross profit |   473  |   86  |   1,343  |   277  | 
|  |  |  |  |  | 
| 
Operating expenses (i): |  |  |  |  | 
|   Selling,
general and administrative |   3,698  |   2,106  |   11,631  |   6,653  | 
|   Research
and development |   751  |   616  |   2,789  |   2,237  | 
| Total
operating expenses |   4,449  |   2,722  |   14,420  |   8,890  | 
| Loss
from operations |   (3,976) |   (2,636) |   (13,077) |   (8,613) | 
|  |  |  |  |  | 
| 
Other income (expense): |  |  |  |  | 
|   Interest
income |   2  |   95  |   83  |   291  | 
|   Other |   418  |   (2) |   414  |   (3) | 
|  |   420  |   93  |   497  |   288  | 
| 
Net loss |  $(3,556) |  $(2,543) |  $(12,580) |  $(8,325) | 
|  |  |  |  |  | 
| Net
loss per basic common share |  $(0.10) |  $(0.09) |  $(0.37) |  $(0.29) | 
| Weighted
average common shares used to compute net loss per basic common
share |   37,399,195  |   29,704,067  |   33,846,338  |   28,652,625  | 
|  |  |  |  |  | 
| 
Comprehensive loss: |  |  |  |  | 
| Net
loss |  $(3,556) |  $(2,543) |  $(12,580) |  $(8,325) | 
|   Net
unrealized gain on short-term investments |   8  |   -  |   15  |   -  | 
| Comprehensive
loss |  $(3,548) |  $(2,543) |  $(12,565) |  $(8,325) | 
| (i)
includes stock-based compensation expense as follows: |  | |||
|  |  |  |  |  | 
|  | 
Three Months Ended December 31, | 
Year Ended December 31, | ||
|  | 
2020 | 
2019 | 
2020 | 
2019 | 
|   Selling,
general and administrative |  $564  |  $423  |  $1,957  |  $1,410  | 
|   Research
and development |   111  |   39 |   280  |   126  | 
|     Total
stock-based compensation expense |  $675  |  $462  |  $2,237  |  $1,536  | 
|  |  |  |  |  | 
| 
Wrap Technologies, Inc. | ||||
| 
Condensed Consolidated Statements of Cash Flows | ||||
| 
(unaudited - dollars in thousands) | ||||
|  | 
Year Ended December 31, | |
|  | 
2020 | 
2019 | 
| 
Cash Flows From Operating Activities: |  | |
| Net
loss |  $(12,580) |  $(8,325) | 
| Adjustments
to reconcile net loss to net cash | ||
|    used
in operating activities: |  |  | 
|    Depreciation
and amortization |   163  |   47  | 
|    Warranty
provision |   30  |   13  | 
|    Inventory
obsolescence |   (68) |   (194) | 
|    Non-cash
lease expense |   122  |   80  | 
|    Share-based
compensation |   2,237  |   1,536  | 
|    Debt
forgiveness income |   (416) |   -  | 
|    Non-cash
interest expense |   2  |   -  | 
|    Common
shares issued for services |   -  |   103  | 
|    Provision
for doubtful accounts |   10  |   -  | 
| 
 Changes in assets and liabilities: |  | |
|      Accounts
receivable |   (1,686) |   (191) | 
|      Inventories |   (343) |   (1,893) | 
|      Prepaid
expenses and other current assets |   (508) |   (136) | 
|      Accounts
payable |   825  |   174  | 
|      Operating
lease liability |   (128) |   (63) | 
|      Customer
deposits |   (342) |   344  | 
|      Accrued
liabilities and other |   493  |   112  | 
|      Deferred
compensation |   -  |   (96) | 
|      Warranty
settlement |   4  |   -  | 
|      Deferred
revenue |   (2) |   3  | 
| Net
cash used in operating activities |   (12,187) |   (8,486) | 
|  |  |  | 
| 
Cash Flows From Investing Activities: |  | |
| Purchase
of short-term investments |   (34,979) |   -  | 
| Proceeds
from maturities of short-term investments |   10,000  |   -  | 
| Capital
expenditures for property and equipment |   (249) |   (257) | 
| Investment
in patents and trademarks |   (129) |   (114) | 
| Purchase
of intangible assets |   (544) |   -  | 
| Business
acquisition |   (210) |   -  | 
| Long-term
deposits |   -  |   (11) | 
| Net
cash used in investing activities |   (26,111) |   (382) | 
|  |  |  | 
| 
Cash Flows From Financing Activities: |  | |
| Sale
of common stock and warrants |   12,400  |   12,500  | 
| Offering
costs paid on sale of common stock and warrants |   (733) |   (1,149) | 
| Proceeds
from exercise of warrants |   26,191  |   2,112  | 
| Offering
costs paid on exercise of warrants |   (1,016) |   (28) | 
| Proceeds
from exercise of stock options |   705  |   58  | 
| Proceeds
from bank note |   414  |   -  | 
| Net
cash provided by financing activities |   37,961  |   13,493  | 
|  |  |  | 
| 
Net increase (decrease) in cash and cash equivalents |   (337) |   4,625  | 
| 
Cash and cash equivalents, beginning of period |   16,984  |   12,359  | 
| 
Cash and cash equivalents, end of period |  $16,647  |  $16,984  | 
|  |  |  | 
| 
Supplemental Disclosure of Non-Cash Investing | ||
| 
and Financing Activities: |  |  | 
| Business
acquisition liability |  $298  |  $-  | 
| Business
acquisition cost in deferred revenue |  $15  |  $-  | 
| Change
in unrealized gain on short-term investments |  $15  |  $-  | 
| Right-of-use
assets and liabilities recorded during period |  $-  |  $341  | 
| Issuance
costs relating to warrants issued to public offering selling
agent |  $-  |  $206  |