|
Three
Months Ended
|
Year
Ended
|
||
|
December 31,
|
December
31,
|
||
(amounts
in thousands, except per share data)
|
2020
|
2019
|
2020
|
2019
|
Total
revenues
|
$1,415
|
$251
|
$3,944
|
$697
|
Net sales growth
(1)
|
464%
|
NM
% |
466%
|
NM
% |
Gross margin
rate
|
33%
|
34%
|
34%
|
40%
|
Net
loss
|
$(3,556)
|
$(2,543)
|
$(12,580)
|
$(8,325)
|
Net loss per
diluted share
|
$(0.10)
|
$(0.09)
|
$(0.37)
|
$(0.29)
|
|
December 31,
|
|
|
2020
|
2019
|
ASSETS
|
|
|
Current assets:
|
|
|
Cash
and cash equivalents
|
$16,647
|
$16,984
|
Short-term
investments
|
24,994
|
-
|
Accounts
receivable, net
|
1,871
|
195
|
Inventories,
net
|
2,655
|
2,245
|
Prepaid
expenses and other current assets
|
760
|
251
|
Total current assets
|
46,927
|
19,675
|
Property and equipment, net
|
357
|
243
|
Operating lease right-of-use asset, net
|
139
|
261
|
Intangible assets, net
|
1,396
|
230
|
Other assets, net
|
13
|
13
|
Total assets
|
$48,832
|
$20,422
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
Current liabilities:
|
|
|
Accounts
payable and accrued liabilities
|
$1,953
|
$601
|
Customer
deposits
|
2
|
344
|
Deferred
revenue
|
16
|
3
|
Operating
lease liability - short term
|
94
|
128
|
Note
payable to bank - short term
|
275
|
-
|
Total current liabilities
|
2,340
|
1,076
|
Long-term liabilities
|
79
|
150
|
Total liabilities
|
2,419
|
1,226
|
Stockholders' equity
|
46,413
|
19,196
|
Total liabilities and stockholders' equity
|
$48,832
|
$20,422
|
|
|
|
|
|
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||
|
2020
|
2019
|
2020
|
2019
|
Revenues:
|
|
|
|
|
Product
sales
|
$1,382
|
$237
|
$3,868
|
$656
|
Other
revenue
|
33
|
14
|
76
|
41
|
Total
revenues
|
1,415
|
251
|
3,944
|
697
|
Cost
of revenues
|
942
|
165
|
2,601
|
420
|
Gross profit
|
473
|
86
|
1,343
|
277
|
|
|
|
|
|
Operating expenses (i):
|
|
|
|
|
Selling,
general and administrative
|
3,698
|
2,106
|
11,631
|
6,653
|
Research
and development
|
751
|
616
|
2,789
|
2,237
|
Total
operating expenses
|
4,449
|
2,722
|
14,420
|
8,890
|
Loss
from operations
|
(3,976)
|
(2,636)
|
(13,077)
|
(8,613)
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
Interest
income
|
2
|
95
|
83
|
291
|
Other
|
418
|
(2)
|
414
|
(3)
|
|
420
|
93
|
497
|
288
|
Net loss
|
$(3,556)
|
$(2,543)
|
$(12,580)
|
$(8,325)
|
|
|
|
|
|
Net
loss per basic common share
|
$(0.10)
|
$(0.09)
|
$(0.37)
|
$(0.29)
|
Weighted
average common shares used to compute net loss per basic common
share
|
37,399,195
|
29,704,067
|
33,846,338
|
28,652,625
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
Net
loss
|
$(3,556)
|
$(2,543)
|
$(12,580)
|
$(8,325)
|
Net
unrealized gain on short-term investments
|
8
|
-
|
15
|
-
|
Comprehensive
loss
|
$(3,548)
|
$(2,543)
|
$(12,565)
|
$(8,325)
|
(i)
includes stock-based compensation expense as follows:
|
|
|||
|
|
|
|
|
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||
|
2020
|
2019
|
2020
|
2019
|
Selling,
general and administrative
|
$564
|
$423
|
$1,957
|
$1,410
|
Research
and development
|
111
|
39
|
280
|
126
|
Total
stock-based compensation expense
|
$675
|
$462
|
$2,237
|
$1,536
|
|
|
|
|
|
Wrap Technologies, Inc.
|
||||
Condensed Consolidated Statements of Cash Flows
|
||||
(unaudited - dollars in thousands)
|
|
Year Ended December 31,
|
|
|
2020
|
2019
|
Cash Flows From Operating Activities:
|
|
|
Net
loss
|
$(12,580)
|
$(8,325)
|
Adjustments
to reconcile net loss to net cash
|
||
used
in operating activities:
|
|
|
Depreciation
and amortization
|
163
|
47
|
Warranty
provision
|
30
|
13
|
Inventory
obsolescence
|
(68)
|
(194)
|
Non-cash
lease expense
|
122
|
80
|
Share-based
compensation
|
2,237
|
1,536
|
Debt
forgiveness income
|
(416)
|
-
|
Non-cash
interest expense
|
2
|
-
|
Common
shares issued for services
|
-
|
103
|
Provision
for doubtful accounts
|
10
|
-
|
Changes in assets and liabilities:
|
|
|
Accounts
receivable
|
(1,686)
|
(191)
|
Inventories
|
(343)
|
(1,893)
|
Prepaid
expenses and other current assets
|
(508)
|
(136)
|
Accounts
payable
|
825
|
174
|
Operating
lease liability
|
(128)
|
(63)
|
Customer
deposits
|
(342)
|
344
|
Accrued
liabilities and other
|
493
|
112
|
Deferred
compensation
|
-
|
(96)
|
Warranty
settlement
|
4
|
-
|
Deferred
revenue
|
(2)
|
3
|
Net
cash used in operating activities
|
(12,187)
|
(8,486)
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
Purchase
of short-term investments
|
(34,979)
|
-
|
Proceeds
from maturities of short-term investments
|
10,000
|
-
|
Capital
expenditures for property and equipment
|
(249)
|
(257)
|
Investment
in patents and trademarks
|
(129)
|
(114)
|
Purchase
of intangible assets
|
(544)
|
-
|
Business
acquisition
|
(210)
|
-
|
Long-term
deposits
|
-
|
(11)
|
Net
cash used in investing activities
|
(26,111)
|
(382)
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
Sale
of common stock and warrants
|
12,400
|
12,500
|
Offering
costs paid on sale of common stock and warrants
|
(733)
|
(1,149)
|
Proceeds
from exercise of warrants
|
26,191
|
2,112
|
Offering
costs paid on exercise of warrants
|
(1,016)
|
(28)
|
Proceeds
from exercise of stock options
|
705
|
58
|
Proceeds
from bank note
|
414
|
-
|
Net
cash provided by financing activities
|
37,961
|
13,493
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(337)
|
4,625
|
Cash and cash equivalents, beginning of period
|
16,984
|
12,359
|
Cash and cash equivalents, end of period
|
$16,647
|
$16,984
|
|
|
|
Supplemental Disclosure of Non-Cash Investing
|
||
and Financing Activities:
|
|
|
Business
acquisition liability
|
$298
|
$-
|
Business
acquisition cost in deferred revenue
|
$15
|
$-
|
Change
in unrealized gain on short-term investments
|
$15
|
$-
|
Right-of-use
assets and liabilities recorded during period
|
$-
|
$341
|
Issuance
costs relating to warrants issued to public offering selling
agent
|
$-
|
$206
|