v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 6,170 $ 3,610
Accounts receivable and contract assets, net 660 513
Inventories, net 6,081 6,170
Prepaid expense and other current assets 582 178
Total current assets 13,493 10,471
Property and equipment, net 108 146
Operating lease right-of-use asset, net 1,890 1,964
Intangible assets, net 2,338 2,354
Other assets 143 186
Total assets 17,972 15,121
Current liabilities:    
Accounts payable 494 609
Accrued liabilities 1,125 1,403
Customer deposits 27 27
Deferred revenue - short term 322 466
Operating lease liability - short term 570 567
Warrants 11,287 10,131
Total current liabilities 13,825 13,203
Long-term liabilities:    
Deferred revenue - long term 28 39
Operating lease liability - long term 1,552 1,629
Total long-term liabilities 1,580 1,668
Total liabilities 15,405 14,871
Commitments and contingencies (Note 13)
Stockholders’ equity:    
Preferred Stock
Common stock - 150,000,000 authorized; par value $0.0001 per share; 50,494,701 and 47,101,631 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 5 5
Additional paid-in capital 107,698 105,326
Accumulated deficit (105,136) (105,081)
Total stockholders’ equity 2,567 250
Total liabilities and stockholders’ equity 17,972 15,121
Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Preferred Stock

Source

PDF HTML
ZIP